Current market rates

Live

As of

Prime
6.75 %

Prime Rate (WSJ)

Base rate banks charge their most creditworthy customers; reference for LOCs + many small-balance commercial loans.

Source →
SOFR
3.62 %

SOFR

Secured Overnight Financing Rate — replaces LIBOR; reference for most floating-rate commercial real estate debt.

Source →
3-Yr UST
4.28 %

3-Year Treasury Yield

Benchmark for short-term fixed-rate CRE bridge & mini-perm financing.

Source →
5-Yr UST
4.39 %

5-Year Treasury Yield

Benchmark for 5-year fixed-rate CRE term loans; common SBA 504 pricing reference.

Source →
10-Yr UST
4.71 %

10-Year Treasury Yield

Benchmark for 10-year CRE fixed-rate loans, CMBS, and most permanent commercial debt.

Source →
Commercial Mortgage Calculator

Model your deal in seconds.

Monthly payment, balloon payoff, and DSCR for any commercial loan.

Caplli Capital Markets Team · Commercial Finance Advisors · Dallas, TX
Updated Jul 7, 2026

Deal inputs

Adjust any field to recalculate live.

$
LTV 70.0%
$
%
$

Estimated terms

Down payment

$0

DSCR

Interest-only payment

$0/mo

P&I payment

$0/mo

Annual debt service

$0

Payoff at maturity (balloon)

$0

Payment breakdown by year

Principal Interest Balance

Bars = annual payment split. Line = remaining balance at end of each year. IO periods show all-interest bars with flat balance.

Amortization schedule

Show / hide ▾
Yr Payment Principal Interest Balance

Year-by-year totals. Months can be detailed in a downloadable schedule on the full application.

Estimates are illustrative — actual rates and terms depend on property type, sponsor strength, market, and lender appetite. Connect with a Caplli advisor for indicative pricing on your specific deal.

How commercial mortgages work

Most commercial real estate loans are structured as balloon loans: payments are calculated on a longer amortization schedule (often 25–30 years) but the loan matures earlier (typically 5–10 years), at which point the remaining principal balance — the balloon — is due in full.

The borrower's standard exit is either to (a) refinance into a new loan at maturity, (b) sell the property, or (c) pay off the balloon from accumulated capital. This is why a clean refinance plan matters more than the specific monthly payment for most CRE borrowers.

Interest-only periods

Many commercial loans include an initial interest-only period (1–10 years) before principal-and-interest payments begin. This lowers early cash-flow burden during lease-up, value-add execution, or stabilization. Note: the IO period doesn't reduce the balloon — principal isn't being paid down during IO.

DSCR — Debt Service Coverage Ratio

DSCR is the property's net operating income divided by annual debt service. Most lenders want 1.20–1.30 minimum; hotels and value-add deals often need 1.30–1.40. A DSCR below 1.0 means the property doesn't generate enough income to cover the loan payments.

From estimate to term sheet

This calculator gives a directional estimate. Real lender pricing depends on property type, sponsor experience, market, leverage, recourse, and current debt-market conditions. Submit your deal to Caplli and we'll match it against current lender appetite — most term sheets within 5–10 business days.